Scan to download
BTC $68,361.49 -1.92%
ETH $2,090.21 -2.76%
BNB $597.57 -1.31%
XRP $1.31 -3.17%
SOL $79.31 -3.82%
TRX $0.3146 -0.95%
DOGE $0.0906 -2.39%
ADA $0.2424 -5.36%
BCH $432.25 -1.36%
LINK $8.69 -3.78%
HYPE $36.36 -2.63%
AAVE $87.50 -9.97%
SUI $0.8692 -4.02%
XLM $0.1550 -4.84%
ZEC $264.26 +3.50%
BTC $68,361.49 -1.92%
ETH $2,090.21 -2.76%
BNB $597.57 -1.31%
XRP $1.31 -3.17%
SOL $79.31 -3.82%
TRX $0.3146 -0.95%
DOGE $0.0906 -2.39%
ADA $0.2424 -5.36%
BCH $432.25 -1.36%
LINK $8.69 -3.78%
HYPE $36.36 -2.63%
AAVE $87.50 -9.97%
SUI $0.8692 -4.02%
XLM $0.1550 -4.84%
ZEC $264.26 +3.50%

Cryptographic Financial Alchemy: Financial Innovation in Corporate Balance Sheets

Summary: Companies incorporate crypto assets into their balance sheets through financial instruments (such as MicroStrategy holding Bitcoin) to gain a high market premium. This model is expanding to assets like ETH and SOL, attracting institutional funds. However, the high premium relies on the growth of the crypto market, raising doubts about long-term sustainability.
Block unicorn
2025-06-27 18:39:03
Collection
Companies incorporate crypto assets into their balance sheets through financial instruments (such as MicroStrategy holding Bitcoin) to gain a high market premium. This model is expanding to assets like ETH and SOL, attracting institutional funds. However, the high premium relies on the growth of the crypto market, raising doubts about long-term sustainability.

Article Author: Saurabh Deshpande

Article Compilation: Block unicorn

Introduction

Newton is now famous for his research on gravity, but in his time, he had another area of interest: financial alchemy. In other words, the pursuit of trying to create gold from materials like lead. His explorations led him to study theology. Modern finance resonates with his interests. We live in an era of financial engineering that transforms lead into gold by combining necessary elements.

In today's article, Saurabh explains how companies are incorporating cryptocurrencies into their balance sheets and gaining a premium on their real value. MicroStrategy is a company with quarterly revenues slightly exceeding $100 million, yet it holds nearly $109 billion in Bitcoin. There are 80 companies worldwide exploring how to incorporate cryptocurrencies into their balance sheets. Traditional financial institutions are very optimistic about this and are paying a premium for the volatility and upside potential of such stocks.

Saurabh discusses how the emergence of convertible bonds has facilitated this thriving ecosystem, along with the associated risks and the exploration of companies incorporating other cryptocurrencies into their balance sheets.

Achieving Bitcoin Premium through Convertible Bonds and Preferred Stock

A software/business intelligence company with quarterly revenues of $111 million has a market capitalization of $109 billion. How did it achieve this feat? It bought Bitcoin with other people's money. The market is now valuing it at a premium of 73% compared to the amount of Bitcoin it holds. What is the alchemy behind this math?

Strategy (formerly MicroStrategy) created a financial mechanism that allows it to borrow money to buy Bitcoin at almost zero cost. Take, for example, the $3 billion convertible bonds issued in November 2024: the mechanism works as follows: the company issued convertible bonds that pay 0% interest, meaning bondholders do not receive regular interest payments. Instead, every $1,000 of bonds can be converted into 1.4872 shares of Strategy stock, provided the stock price reaches or exceeds $672.40 before maturity.

When these bonds were issued, the stock trading price was $433.80, so it needed to rise by 55% for conversion to be profitable. If the stock price never reaches that level, bondholders will simply get back $1,000 after five years. But if Strategy's stock soars (which typically happens when Bitcoin rises), bondholders can convert to stock and capture all the upside.

The clever part is that bondholders are essentially betting on Bitcoin's performance while enjoying downside protection that direct Bitcoin buyers do not have. If Bitcoin crashes, they can still get back their principal since bonds take precedence over stocks in bankruptcy. Meanwhile, Strategy borrows $3 billion for free and immediately uses that money to buy more Bitcoin.

But the key trigger mechanism is: starting December 2026 (just two years after issuance), if Strategy's stock trades above $874.12 (130% of the conversion price) during a specific period, the company can force the early redemption of these bonds. This "redemption clause" means that if Bitcoin drives the stock price high enough, Strategy can compel bondholders to convert to stock or take back their principal early. This allows the company to refinance on more favorable terms. Image

This strategy is effective because Bitcoin has achieved approximately 85% annualized growth over the past 13 years and 58% annualized growth over the past five years. The company bets that Bitcoin's growth rate will far exceed the 55% stock price appreciation needed to trigger conversion, and they have already proven the viability of this strategy by successfully redeeming early bond issues and saving millions in interest expenses.

At the core of this structure are three different series of perpetual preferred stock: STRF, STRK, and STRD, each tailored for different types of investors.

  • STRF: Perpetual preferred stock with a 10% cumulative dividend, the highest priority. If Strategy fails to pay dividends, all unpaid STRF dividends must be paid before any other shareholders, and the dividend rate increases as a penalty for default.
  • STRK: Perpetual preferred stock with an 8% cumulative dividend, medium priority. Unpaid dividends accumulate and must be fully paid before any returns to common shareholders. It also includes the right to convert to common stock.
  • STRD: Perpetual preferred stock with a 10% non-cumulative dividend, the lowest priority. The higher dividend rate compensates for the higher risk—if Strategy skips a payment, those dividends will be lost forever without any obligation to make up later.

Image

Perpetual preferred stock allows Strategy to raise capital similar to equity while paying dividends similar to bonds forever, with each series customized according to different investors' risk preferences. The cumulative feature protects STRF and STRK holders, ensuring all dividends are eventually paid, while STRD offers higher current income but no security for unpaid dividends. Image

Strategy Scorecard

Strategy began raising funds to buy Bitcoin (BTC) in August 2020. Since then, the price of Bitcoin has soared from $11,500 to $108,000, an increase of about 9 times. Meanwhile, Strategy's stock price has surged from $13 to $370, an increase of nearly 30 times. Image

Strategy's regular business has not grown, with quarterly revenues remaining in the range of $100 million to $135 million. The only change is that they borrowed money to buy Bitcoin. Currently, they hold 582,000 Bitcoins, worth about $63 billion. Their stock market capitalization is about $109 billion, which is 73% higher than the actual value of their Bitcoin holdings. Investors are paying an additional premium to hold Bitcoin through Strategy's stock. Image

As mentioned earlier, Strategy issued new shares to fund its Bitcoin purchases. Since they began buying Bitcoin, their share count has nearly tripled, from 95.8 million shares to 279.5 million shares (a 191% increase). Image

Typically, issuing such a large number of new shares would dilute the interests of existing shareholders, as everyone's ownership percentage in the company would decrease. However, despite the share count increasing by 191%, the stock price skyrocketed by 2900%. This means that although the percentage of the company held by shareholders decreased, the value per share increased significantly, and shareholders still profited.

Strategy's Model Gains Popularity

Numerous companies holding Bitcoin have emerged, trying to replicate Strategy's success. One recent example is Twenty One (XXI), a special purpose acquisition company (SPAC) led by Jack Mallers, supported by Brandon Lutnick of Cantor Fitzgerald, Tether, and SoftBank. Unlike Strategy, Twenty One is not publicly traded. The only way to receive public investment is through Canter Equity Partners (CEP), which invested $100 million in XXI for a 2.7% stake.

Twenty One holds 37,230 Bitcoins. Since CEP owns 2.7% of Twenty One, they effectively control about 1,005 Bitcoins (valued at approximately $108,000 each, worth about $108.5 million).

CEP's stock market capitalization is $486 million, which is 4.8 times its Bitcoin holdings! When its association with Bitcoin was announced, CEP's stock price soared from $10 to about $60.

This enormous premium means investors paid $433 million for exposure to Bitcoin worth $92 million. As more similar companies emerge and their Bitcoin holdings increase, market forces will eventually pull these premiums back to more reasonable levels, although no one knows when this will happen or what a "reasonable" level will look like.

An obvious question is, why are these companies trading at a premium? Why not just buy Bitcoin directly from the market for exposure? I believe the answer lies in options. Who is funding Strategy's Bitcoin purchases? Mainly hedge funds, which pursue delta-neutral strategies through trading bonds. Think about it, this trading is similar to Grayscale's Bitcoin Trust (GBTC). The trust used to trade at a premium because it was closed (Bitcoin could not be withdrawn before converting to an ETF).

Thus, you could store Bitcoin in Grayscale and sell publicly traded GBTC shares. As mentioned, holding Strategy's bonds allows holders to enjoy a compounded annual growth rate (CAGR) of over 9%. Image

So where could things go wrong? Strategy may need to sell Bitcoin to fulfill redemption or interest payment obligations. But how significant is this risk? Strategy's annual total interest burden is $34 million. Its gross profit for the 2024 fiscal year is $334 million, and Strategy is fully capable of servicing its debt. The maturity date of the convertible bonds issued by Strategy aligns with Bitcoin's four-year cycle, providing enough time to mitigate the risk of price declines. Therefore, as long as Bitcoin grows more than 30% within four years, it can easily cover redemptions through issuing new shares.

When redeeming these convertible bonds, Strategy can simply issue new shares to bondholders. The reference stock price received by bondholders is specified at issuance, typically about 30-50% higher than the stock price at issuance. Problems only arise when the stock price falls below the specified conversion price. In this case, Strategy needs to return cash, which it can cover by issuing a new round of debt with more favorable terms or by selling Bitcoin to meet cash needs.

Value Chain

Clearly, it all starts with the company trying to acquire Bitcoin. But ultimately, they will use exchanges and custody services. For example, Strategy is a client of Coinbase Prime. It purchases Bitcoin through Coinbase and stores Bitcoin in Coinbase Custody, Fidelity, and its own multi-signature wallets. The specific revenue that Coinbase earns from Strategy's Bitcoin trading and storage is difficult to estimate accurately, but we can make some assumptions.

Hypothetical Trading Fees and Custody Costs

Assuming exchanges like Coinbase charge 5 basis points (0.05%) for OTC purchases of Bitcoin on behalf of Strategy, at an average execution price of $70,000, purchasing 500,000 Bitcoins could generate $17.5 million in revenue for the exchange. Bitcoin custodians typically charge an annual fee of 0.2% to 1%. Assuming a lower rate of 0.2%, storing 100,000 Bitcoins (valued at $108,000 each) could generate $21.6 million in annual revenue for the custodian storing Strategy's Bitcoins.

Beyond Bitcoin

So far, creating investment tools to enhance BTC's exposure in capital markets has made good progress. In May 2025, SharpLink raised $425 million through a private equity investment (PIPE) led by ConsenSys founder Joe Lubin, who also serves as executive chairman. The issuance price for this round of financing was $6.15 per share, issuing about 69 million new shares to purchase approximately 120,000 ETH, which may later be staked. Currently, ETH ETFs do not allow staking.

This tool, offering a 3-5% yield, is automatically more attractive than ETFs. Before the issuance announcement, SharpLink's stock price was $3.99, with a market capitalization of about $2.8 million and approximately 699,000 shares outstanding. The issuance price was at a 54% premium to the market price. After the announcement, the stock price soared to a high of $124.

Such investment tools can also provide a 3-5% yield, making them naturally more attractive than ETFs. Before the issuance announcement, SharpLink's trading price was $3.99 per share, with a market capitalization of about $2.8 million and approximately 699,000 shares outstanding. The issuance price was at a 54% premium to the market price. After the announcement, the stock soared to a high of $124.

The newly issued 69 million shares are about 100 times the current outstanding shares.

Upexi plans to acquire over 1 million Solana (SOL) before Q4 2025 while maintaining cash flow neutrality. The plan began by raising $100 million through a private placement of 43.8 million shares, led by GSR. Upexi expects to cover preferred stock dividends through a staking yield of 6-8% plus maximum extractable value (MEV) returns and self-fund additional SOL purchases. On the announcement day, the stock price jumped from $2.28 to $22, ultimately closing at about $10.

Upexi originally had 37.2 million shares, and the dilution rate for existing shareholders from the new issuance is about 54%. However, the stock price increased by about 400%, completely offsetting the dilution impact.

Sol Strategies is another company raising funds through capital markets to purchase SOL. The company operates Solana's validation nodes, with over 90% of its revenue coming from staking rewards. Currently, the company has staked 390,000 SOL, with about 3.16 million SOL entrusted to third parties. In April 2025, Sol Strategies secured up to $500 million in financing through a convertible bond agreement with ATW Partners. The first $20 million has been used to purchase 122,524 SOL.

Recently, the company submitted a mixed securities issuance plan of up to $1 billion, including common stock (including "market price issuance"), warrants, subscription receipts, units, debt securities, or a combination thereof, providing it with flexibility to raise funds through different mechanisms.

Unlike Strategy's convertible bonds, SparkLink and Upexi are raising funds through direct issuance of new shares. In my view, Strategy's option model allowing for 100% cash redemption targets different types of investors. If I am just gaining exposure to ETH or SOL by purchasing your stock, why wouldn't I just buy ETH or SOL directly? Why take on the additional risk of an over-leveraged intermediary? Unless there are additional services, it makes more sense to finance through convertible bonds that have enough operating profit buffer to pay interest. Image

When the Music Stops

These convertible bonds target hedge funds and institutional bond traders seeking asymmetric risk-return opportunities, rather than retail investors or traditional equity funds.

From their perspective, these tools offer an investment opportunity of "I make a lot on the upside, and I don't lose much on the downside," fitting their risk framework. If Bitcoin achieves the expected 30-50% increase within two to three years, they convert the bonds; if the market goes south, they can still get back 100% of their principal, even considering slight losses due to inflation.

The brilliance of this structure is that it addresses the real issues faced by institutional investors. Many hedge funds and pension funds either lack the infrastructure to hold cryptocurrencies directly or are restricted by investment mandates from purchasing Bitcoin directly. These convertible tools provide a regulatory-compliant backdoor into the crypto market while maintaining the downside protection required for fixed-income allocations.

This advantage is essentially temporary. As regulatory clarity improves and more custody-equipped solutions, regulated exchanges, and clearer accounting standards for direct crypto investment tools emerge, the demand for these complex workarounds will diminish. The 73% premium that investors currently pay for Bitcoin exposure through Strategy may compress as more direct alternatives become available.

We have seen similar situations before. Opportunistic managers once exploited the premium of Grayscale Bitcoin Trust (GBTC)—buying Bitcoin and depositing it into Grayscale Trust, then selling GBTC shares in the secondary market at a 20-50% premium to net asset value (NAV). When everyone started doing this, GBTC transitioned from peak premiums to a record 50% discount by the end of 2022. This cycle indicates that without sustainable income to support repeated financing, equity plays backed by crypto assets will ultimately be arbitraged away.

The key question is, how long can this situation last? When the premium collapses, who will stand tall? Companies with strong underlying businesses and conservative leverage ratios may withstand the transformation. Those chasing crypto asset reserves without sustainable income sources or defensive moats may face dilution-driven sell-offs after the speculative frenzy bursts.

For now, the music is still playing, and everyone is dancing. Institutional capital is flowing in, premiums are expanding, and more companies are announcing Bitcoin and crypto asset reserve strategies each week. But smart money understands this is a trade, not an investment theme. The companies that will survive will be those that leverage this window to build lasting value beyond the worth of their crypto asset holdings.

The transformation of corporate balance sheets may be permanent, but the ultra-high premiums we see today are not. The question is, are you positioned to profit from this trend, or are you just another player hoping to find a seat when the music stops?

warnning Risk warning
app_icon
ChainCatcher Building the Web3 world with innovations.